GO
O-Go Revenue Simulator
Know Before You Go
Miami Club Revenue Projection

See how O-Go adds revenue on top of what the club already makes.

Built to show more guests, stronger spending, point value lift, and staff-driven growth.

This simulator compares your current club revenue against an O-Go optimized operation. It shows the value of discovery, point usage, market strength, and staff-driven guest growth in one place.

Open Club Simulator

Know Before You Go Revenue Engine Simulator

Use base club numbers and show exactly where O-Go creates more money.

Dial in crowd, spend, base revenue, market, points, and staff performance. The simulator then shows before/after revenue, guest value, lost capacity, point economics, and contribution breakdown.

Revenue Inputs

Each market applies a different market value multiplier to projected club revenue.
Turn ON to see how O-Go increases revenue vs your current setup.
Total maximum guests your venue can hold.
Includes drinks, food, sections, and services.
70%
Higher fill = higher revenue potential.
40%
Percent of the crowd using O-Go.
Your existing income without O-Go (drinks, sections, etc).
60%
This determines how much of the O-Go users spend points. Every time a user spends points, a 50% surcharge is added to that transaction.
50%
Percent of staff members that bring in one O-Go follower each.
The number of staff members working today.

Estimated Club Revenue Snapshot

These values combine current club revenue with O-Go lift, point mechanics, market value, and staff-driven guest growth.

$0
Daily Revenue
$0
Weekly Revenue
$0
Monthly Revenue
$0
Yearly Revenue
$0
Selected Period • Day
$0
O-Go Lift • Day
$0
Without O-Go • Day
Low
Revenue Stability
$0
Worst Case
$0
Average Case
$0
Best Case
0
Points Purchased

Guest Revenue Model

Guests This Period 0
Revenue Per Guest $0
Guest Revenue $0
O-Go Guests 0
Staff Brought Guests 0

Lost Revenue From Empty Capacity

Empty Seats 0
Revenue Lost Per Guest $0
Lost Revenue $0
Market Multiplier 1.00x

Point Economy Engine

Points usage adds a 50% surcharge on the percent of O-Go guests using points. Staff-brought guests cost the club 500 points per guest.

Points From Staff Guests
0
Bonus Points
0
Total Points
0
Cashout Value
$0

Transaction Value Comparison

This compares a normal transaction against a point transaction with the 50% surcharge.

Token Value
$0
O-Go Point Value
$0
Club Gain
$0
Points increase guest spending power.
Higher O-Go adoption = higher revenue.
Staff guest growth adds both revenue and point cost.

Revenue Stack Visualization

See exactly where O-Go adds revenue on top of your base.

Base Revenue$0
Guest Growth$0
Point Lift$0
Staff Lift$0
Market Lift$0

Revenue Breakdown

Which O-Go features are generating the most revenue.

Revenue Distribution

Breakdown across the selected timeframe.

Revenue Growth Curve

Watch revenue increase as more of the O-Go crowd uses points.